|














| |
VILLAGE OF SPRING GROVE
ANNUAL TREASURER'S REPORT
For the Fiscal Year Ended April 30,
2007
REVENUE SUMMARY:
Property Tax 465,847; State Income Tax 401,900; State Sales Tax
362,233; Use Tax 62,955; Replacement Tax 3,872; Utility Tax
727,960; Tavern License 7,370; Building Permits 241,065; Fines
155,923; Vehicle Stickers 50,009; Inspection Fees 3,935; Zoning
Fees 7,065; Administration Fees - 1,537; Yard Waste Stickers
3,137; Police Grants 21,359; Rental of Facilities 2,699;
Royalties 73,397; Interest Income 132,464; Road/Bridge Fund
32,793; Municipal Donation 89,920; Miscellaneous Income 26,612;
Revenue Collections Under $1,000 - 1,120. TOTAL REVENUES:
$2,875,172.
EXPENDITURES:
Advanced Business Network 13,404; Advanced Business Tech 2,832;
Ancel, Glink, Diamond, Bush 122,521; AT&T 3,885; Atlas Bobcat
4,611; Behm Pavement Maintenance 18,050; Bucom 4,500; Carey &
Gelden Electric 5,821; Cargill 42,831; CDW Government, Inc.
4,812; Citgo 39,126; Citywide Building Maintenance 6,396;
Commonwealth Edison 73,854; Computer Power Systems, Inc. 3,693;
Conserv FS 4,677; Conventional Concrete, Inc. 11,950; Crown
Restrooms 6,225; Custom Vehicle Systems, Inc. 4,543; Eder,
Casella & Co. 9,674; Five Star Auto Repair 2,943; Galls, Inc.
3,366; Genesis Truck Parts & Svc. 7,884; Groot Recycling & Waste
Svcs. 4,300; Hawthorne Press, Inc. 4,949; Gary Hoehne & Son
Excavating 40,085; Hydraulic Svcs. & Repairs 6,676; IL Director
of Employment 7,644; IL Municipal Retirement Fund 49,374;
Internal Revenue Service 46,402; Julie, Inc. 3,522; Kustom
Signals, Inc. 4,608; Landmark Ford Inc. 21,332; Bob Lembke Truck
Svc., Inc. 6,685; Lintech Engineering 8,000; Manhard Consulting,
Ltd. 30,175; McHenry County Municipal Risk Mgt. 87,191; McHenry
Co. Sheriffs Police 22,050; McHenry Auto Parts 3,293; Menards
2,614; Mike Meier & Sons Fence Mfg. 3,750; Mikes Auto Works
2,633; Mikes Tree Service, LLC 5,800; Nextel 12,442; Nicor Gas
14,157; Olson Auto Body II 3,147; Perry Appraisal Service
3,200; Police Pension Fund 115,742; Quill Corporation 8,065; R.A.
Adams Enterprises, Inc. 4,301; Savin Credit Corporation 4,703;
Smith Engineering 69,650; Spring Grove 4th of July
Comm. 6,000; Spring Grove Distributors, Inc. 8,291; Spring Grove
Postmaster 4,751; Spring Lake Sand & Gravel 9,853; Superior
Paving, Inc. 36,563; Traffic & Parking Control Co. 4,042; Twin
Oaks Country Inn 3,290; United Healthcare of IL 75,845;
University of IL 4,856; Verizon 9,329; Village of Richmond
5,000; Miscellaneous (Under $2,500) 170,703. TOTAL EXPENSES:
$1,332,611.
COMPENSATION SUMMARY: Under
$25,000: Jim Augustine, Rosetta Balogh, Bruce Beck, Joseph Broz,
Sr., Michael Bukolt, Thomas Bychowski, Bonnie DeGroot, Mark
Eisenberg, Michael Gajewski, Richard Gall, William Greenhill,
Delbert Houghton, Pamela Kerpec, Ronald Kopke, Michael Lee, Jeffrey
Leslie, Carla MacKey, Patrick Mazzanti, Robert McMahon, Eugene
Mowinski, Judy Olson, Nicholas Olson, Deborah A. Raczka, Bryan
Regnier, Thomas Sanders, and G. Ronald Vaszari.
$25,000-$49,999.99: Randy Adams, George Anderson, Donna Czarnik,
Troy Flahive, Laura Frumet, Jason Hintz, Richard Kresen, Cynthia
Leslie, Sheila Osborn, Kevin Pietschman, Gregory Regnier, Jared
Tyunaitis, and Matthew Wittum. $50,000-$74,999.99: David Holem,
Edward Kalasa, Sandra Rusher, and Mack Sherman.
$75,000.00-$99,999.99: Donald Regnier. TOTAL COMPENSATION:
$993,418.
| |
|
|
|
|
|
|
Fund |
Beginning
Balance |
Revenue |
Expenses |
Transfers |
Ending
Balance |
|
General |
2,685,535 |
2,875,172 |
2,326,029 |
(394,100) |
2,840,578 |
| Special
Revenue |
481,691 |
196,719 |
26,865 |
0 |
651,545 |
| Capital |
1,024,677 |
336,912 |
427,127 |
150,945 |
1,085,407 |
| Fiduciary |
949,167 |
212,266 |
28,552 |
0 |
1,132,881 |
|
Proprietary |
940,906 |
1,127,939 |
342,859 |
280,955 |
2,006,941 |
I, Judy A. Olson, Treasurer of the Village of Spring Grove, McHenry
County, Illinois do hereby certify that the following statements of
revenues and expenditures of funds for the Village of Spring Grove
for the year ending April 30, 2007, are true and correct to the best
of my knowledge.
|
|