|














| |
VILLAGE OF SPRING GROVE
ANNUAL TREASURER'S REPORT
For the Fiscal Year Ended April
30, 2008
REVENUE
SUMMARY: Property Tax 499,826; State
Income Tax 460,388; State Sales Tax 475,569; Use Tax 71,058;
Replacement Tax 4,892; Utility Tax 790,108; Tavern License
6,090; Building Permits 135,860; Fines 169,284; Vehicle Stickers
51,796; Zoning Fees 3,000; Administration Fees - 4,835; Yard
Waste Stickers 4,078; Park Use Fee 10,870; Public Works/Safety
Impact Fee 21,000; Police Grants 1,100; Rental of Facilities
4,042; Royalties 48,655; Interest Income 143,793; Road/Bridge
Fund 35,576; Municipal Donation 326,880; Miscellaneous Income
7,587; Recreation Program Contributions 2,602; Recreation Program
Fees 44,847; Revenue Collections Under $1,000 - 396. TOTAL
REVENUES: $3,324,132.
EXPENDITURES: A+ Apparel 3,102;
Advanced Business Network 7,736; Advanced Business Tech 2,579;
Algonquin Township Road District 36,399; Ancel, Glink, Diamond,
Bush 103,649; AT&T 3,886; Atlas Bobcat 4,584; Behm Pavement
Maintenance 22,755; Blue Cross Blue Shield 66,236; Bonnell
Industries 20,880; Burris Equipment Company 5,015; Buss Ford
25,000; CDW Government, Inc. 2,760; Chicago International Trucks
5,721; Chriss Painting & Wallpapering 9,636; Cintas 2,932; CIT
Technology Fincl. Svc. 4,121; Citgo 38,087; Citywide Building
Maintenance 3,731; Commerce Census 39,502; Commonwealth Edison
74,239; Conserv FS 7,867; Crown Restrooms 4,406; Custom Vehicle
Systems, Inc. 4,402; Eder, Casella & Co. 10,059; Ferrell Gas
8,678; First Bankcard 18,008; Five Star Auto Repair 5,793;
Harris Computers 4,885; Havey Communications, Inc. 3,382;
Hawthorne Press, Inc. 8,281; Hi Point Embroidery 4,439; Gary
Hoehne & Son Excavating 46,074; Home Depot 2,903; Hydraulic Svcs.
& Repairs 12,168; IL Municipal Retirement Fund 48,068; Internal
Revenue Service 50,120; Kranz, Inc. 2,782; Landmark Ford Inc.
32,450; Manhard Consulting, Ltd. 2,875; McHenry County Municipal
Risk Mgt. 98,931; McHenry Co. Sheriffs Police 35,628; McHenry
Auto Parts 5,257; McHenry Township Road District 3,252; Menards
10,565; Met Life 2,506; Mikes Tree Service, LLC 5,750; Nextel
13,200; Nicor Gas 13,711; North American Salt Co. 63,435;
Olson Auto Body II 3,670; Payne & Dolan, Inc. 158,257; Police
Law Institute 2,728; Police Pension Fund 115,436; Prime Coat
Coating Systems 8,811; Quality Tire 3,091; Quill Corporation
11,832; R.A. Adams Enterprises, Inc. 8,307; RMH Repair 15,619;
Savin Credit Corporation 4,671; Security Consultants Alarm Co.
3,688; Shores of Turtle Creek 3,389; Smith Engineering 58,110;
Spring Grove 4th of July Comm. 7,500; Spring Grove
Distributors, Inc. 17,220; Spring Grove Postmaster 6,315; Spring
Lake Sand & Gravel 4,610; State Bank Group 15,219; Superior
Paving, Inc. 25,425; Supervalu 61,331; The Bristol Group
4,514; Thelen Sand & Gravel, Inc. 8,560; Todays Uniforms 5,148;
Traffic & Parking Control Co. 3,657; United Healthcare of IL
35,347; Verizon 9,456; Watch Guard 4,807; Miscellaneous (Under
$2,500) 82,788. TOTAL EXPENSES: $1,701,931.
COMPENSATION SUMMARY: Under $25,000:
James W. Anhalt, James L. Augustine, Rosetta Balogh, Janice K.
Bannon, Bruce Beck, Emily J. Beetstra, Mark S. Bianchini, Joseph
Broz, Sr., Stella A. Broz, Michael Bukolt, Gary D. Burke, Mary Ann
K. Coon, Bonnie DeGroot, David J. Downing, Mark Eisenberg, Michael
Gajewski, Edward J. Glavin, William T. Greenhill, Brandon Gullifor,
Delbert L. Houghton, Edward N. Kalasa, Pamela A. Kerpec, Ronald N.
Kopke, Francis H. Lecinski, Michael G. Lee, Bradley A. Leslie,
Jeffrey D. Leslie, David J. Lowe, Carla MacKey, Patrick Mazzanti,
Robert McMahon, Justin D. Miller, Eugene L. Mowinski, Judy A. Olson,
Daniel A. Petersen, Donald J. Regnier, Michael J. Ringler, Rebecca
J. Standish, Sherine D. Szczepaniak, Trent Turner, G. Ronald
Vaszari, Debbie D. Wathen, Paul Wheeler, Gerald W. Wilkins, Mark
Williams, and Heather A. Wirch. $25,000-$49,999.99: Donna J.
Czarnik, Troy M. Flahive, Laura E. Frumet, Richard H. Kresen II,
Cynthia A. Leslie, Sheila L. Osborn, Kevin M. Pietschman, Bryan R.
Regnier, Gregory M. Regnier, Stanley G. St. Clair, and Jared A.
Tyunaitis. $50,000-$74,999.99: Randy J. Adams, George B. Anderson
Jr., Jason Hintz, David Holem, Sandra Rusher, Mack G. Sherman, and
Matthew T. Wittum. $75,000.00-$99,999.99: Thomas Sanders. TOTAL
COMPENSATION: $993,418.
| |
General |
Special
Revenue |
Capital |
Proprietary |
Fiduciary |
|
Beg. Balance |
2,840,578 |
651,545 |
1,085,407 |
2,006,941 |
1,132,881 |
|
Revenue |
3,324,132 |
190,087 |
167,503 |
330,476 |
224,918 |
| Expense |
2,695,349 |
155,128 |
220,203 |
336,550 |
86,788 |
| Transfers |
(211,342) |
|
|
41,342 |
170,000 |
| Sale of
Fixed Assets |
|
2,500 |
|
|
19,000 |
| Proceeds from
Long-Term Debt |
|
|
91,755 |
|
|
| Net Asset
Adj. |
|
|
|
19,700 |
|
| Ending Bal. |
3,260,519 |
686,504 |
1,184,804 |
2,190,567 |
1,271,011 |
I, Judy A.
Olson, Treasurer of the Village of Spring Grove, McHenry County,
Illinois do hereby certify that the following statements of revenues
and expenditures of funds for the Village of Spring Grove for the
year ending April 30, 2008, are true and correct to the best of my
knowledge.
|
|